 |
 |
|
Summary
|
 |
|
| |
Investment Costs
|
|
|
| |
| |
Wind turbines and accessories
Legal rights and contract payments
Electrical cables and grid connection
Access road incl surveyor work
Public relations, lawyer and other costs
Planning and supervision of construction
|
€
€
€
€
€
€
|
16,915,206
1,541,960
3,910,000
605,000
377,000
515,000
|
|
|
| |
Total investment costs
|
€
|
23,864,166
|
|
|
|
|
|
| |
|
|
|
| |
Operation Costs
|
|
|
| |
| |
Machine parts, maintenance and repairs
Personnel costs
Administration
Property leases
Bookkeeping, consultation and other services
Insurance
Other
|
€
€
€
€
€
€
€
|
474,650
106,000
40,000
43,000
35,000
140,000
40,000
|
|
|
| |
Total operation costs for one year
|
€
|
878,650
|
|
|
|
|
|
| |
|
|
|
| |
Financing of Project
|
|
|
| |
| |
Capital resources
Funding ÖKK
Funding 5th FWP EU
Long term bank credit |
€
€
€
€
|
3,650,000
1,417,783
1,165,290
17,631,093
|
|
|
| |
Total Financing of Project
|
€
|
23,864,166
|
|
|
|
|
|
| |
|
|
|
|
Summary
Production/Proceeds
